| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.4 | 37.2 | (69.0) | 33.6 | 17.8 | (5.0) | 0.8 | +115.4% | |
| Cost of revenue | 7.9 | 0.0 | 12.4 | 10.8 | 7.8 | 9.2 | 6.0 | −35.0% | |
| Gross profit | 5.5 | 37.2 | (81.4) | 22.7 | 10.0 | (14.2) | (5.2) | +63.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.9 | 10.6 | 2.8 | 2.8 | 2.9 | 2.8 | — | — | |
| Selling & marketing | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.8 | 10.6 | 4.2 | 5.5 | 4.1 | 4.5 | 14.9 | +233.3% | |
| Operating income | 1.7 | 26.6 | (85.6) | 17.2 | 5.9 | (18.7) | (28.3) | −50.9% | |
| Interest expense | 7.9 | 10.5 | 12.4 | 10.8 | 7,847,320.0 | 9.2 | 10.9 | +18.4% | |
| Interest income | 20.3 | 17.4 | 25.2 | 33.6 | 24,929,287.0 | 37.5 | — | — | |
| Other income / expense | 0.0 | 13.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.7 | 39.6 | (85.6) | 17.2 | 5.9 | (18.7) | (36.5) | −95.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 1.7 | 39.6 | (85.6) | 17.2 | 5.9 | (18.7) | (36.5) | −95.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.03 | 0.80 | (1.72) | 0.32 | 0.09 | (0.25) | (0.32) | −28.0% | |
| EPS, diluted (per share) | 0.03 | 0.80 | (1.72) | 0.32 | 0.09 | (0.25) | (0.32) | −28.0% | |
| EBITDA | 1.7 | 26.6 | (85.6) | 17.2 | 5.9 | (18.7) | (28.3) | −50.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 49,477,215 | 49,624,851 | 49,757,122 | 53,919,104 | 63,465,255 | 76,432,486 | — | — | |
| Weighted average diluted shares (shares) | 49,477,215 | 49,624,851 | 49,757,122 | 53,919,104 | 63,465,255 | 76,432,486 | — | — | |
| Gross margin | 41.3% | 100.0% | 117.9% | 67.8% | 55.9% | 284.7% | −677.0% | −961.7 pts | |
| Operating margin | 12.8% | 71.5% | 123.9% | 51.3% | 33.0% | 374.3% | −3,656.0% | −4030.3 pts | |
| Net margin | 12.8% | 106.5% | 123.9% | 51.3% | 33.0% | 374.3% | −4,726.0% | −5100.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
