| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.2 | 1.4 | 2.3 | 2.8 | 2.8 | 2.8 | −1.3% | |
| Cost of revenue | 0.4 | 0.0 | 0.2 | 0.9 | 1.3 | 1.3 | — | — | |
| Gross profit | 0.8 | 1.2 | 1.2 | 1.4 | 1.5 | 1.6 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | — | — | |
| Operating income | 0.4 | 0.8 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | −4.1% | |
| Interest expense | 0.2 | 0.1 | 0.1 | 0.7 | 1.1 | 1.1 | 0.3 | −75.5% | |
| Interest income | 1.1 | 1.1 | 1.3 | 2.1 | 2.6 | 2.7 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.4 | 0.8 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | −4.1% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −6.4% | |
| Net income | 0.3 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | −3.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.26 | 4.49 | 4.55 | 5.89 | 6.16 | 6.21 | 6.07 | −2.2% | |
| EPS, diluted (per share) | 2.26 | 4.47 | 4.54 | 5.87 | 6.14 | 6.17 | 6.06 | −1.8% | |
| EBITDA | 0.4 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 129,319,000 | 129,060,000 | 120,275,000 | 114,460,000 | 113,625,000 | 110,383,000 | — | — | |
| Weighted average diluted shares (shares) | 129,435,000 | 129,618,000 | 120,700,000 | 114,833,000 | 114,015,000 | 112,066,000 | — | — | |
| Gross margin | 66.4% | 99.7% | 85.0% | 62.0% | 53.4% | 55.4% | — | — | |
| Operating margin | 32.0% | 63.4% | 52.3% | 38.5% | 33.6% | 33.3% | 32.3% | −0.9 pts | |
| Net margin | 24.8% | 48.8% | 40.9% | 30.7% | 25.8% | 25.5% | 25.0% | −0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
