| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.3 | 42.1 | 57.3 | 48.7 | 50.1 | 44.3 | 52.2 | +18.0% | |
| Cost of revenue | 22.2 | 40.3 | 55.5 | 46.0 | 48.4 | 41.6 | 48.7 | +17.2% | |
| Gross profit | 1.1 | 1.7 | 1.9 | 2.8 | 1.7 | 2.7 | 1.8 | −32.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.5 | 0.9 | 0.6 | 1.2 | 0.5 | 1.2 | 38.7 | +3016.8% | |
| Operating income | (2.4) | 0.9 | 1.3 | 1.5 | 1.2 | 1.4 | 1.5 | +4.7% | |
| Interest expense | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | +10.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.1) | 0.1 | 0.1 | 0.1 | (0.0) | — | — | |
| Pre-tax income | (2.6) | 0.7 | 1.4 | 1.6 | 1.3 | 1.4 | 1.5 | +6.6% | |
| Income tax | (0.0) | 0.1 | 0.2 | 0.1 | 0.2 | 0.0 | 0.1 | +600.0% | |
| Net income | (2.6) | 0.6 | 1.0 | 1.2 | 0.8 | 1.4 | 2.8 | +92.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.83) | 0.55 | 1.19 | 1.40 | 0.73 | 1.66 | 3.61 | +117.4% | |
| EPS, diluted (per share) | (3.83) | 0.55 | 1.19 | 1.40 | 0.73 | 1.66 | 3.61 | +117.4% | |
| EBITDA | (1.5) | 1.9 | 2.8 | 3.1 | 2.7 | 2.9 | 2.7 | −6.8% | |
| Depreciation & amortization | 0.7 | 0.8 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | +2.0% | |
| Weighted average shares (shares) | 728,000,000 | 716,000,000 | 701,000,000 | 699,000,000 | 702,000,000 | 704,000,000 | — | — | |
| Weighted average diluted shares (shares) | 728,000,000 | 716,000,000 | 701,000,000 | 699,000,000 | 702,000,000 | 704,000,000 | — | — | |
| Gross margin | 4.9% | 4.1% | 3.3% | 5.7% | 3.4% | 6.0% | 3.5% | −2.6 pts | |
| Operating margin | −10.2% | 2.0% | 2.3% | 3.1% | 2.4% | 3.2% | 2.9% | −0.4 pts | |
| Net margin | −11.1% | 1.4% | 1.8% | 2.5% | 1.5% | 3.2% | 5.3% | +2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
