| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.7 | 23.5 | 28.8 | 35.1 | 33.7 | 28.4 | 27.3 | −4.1% | |
| Cost of revenue | 15.3 | 19.2 | 23.6 | 27.5 | 27.0 | 23.8 | 22.3 | −6.6% | |
| Gross profit | 3.5 | 4.3 | 5.2 | 7.6 | 6.7 | 4.6 | 4.0 | −13.8% | |
| Research & development | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | −1.1% | |
| Selling, general & administrative | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.5 | 2.0 | 1.5 | 1.7 | 1.8 | 1.7 | — | — | |
| Operating income | 0.0 | 2.3 | 3.7 | 5.9 | 4.9 | 3.0 | 2.7 | −8.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | — | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.3 | — | — | |
| Other income / expense | 1.7 | 0.1 | 0.2 | (0.2) | 0.5 | 0.1 | — | — | |
| Pre-tax income | 1.7 | 2.4 | 3.8 | 5.7 | 5.4 | 3.0 | 3.0 | −0.4% | |
| Income tax | 0.4 | 0.5 | 0.8 | 1.1 | 1.2 | 0.6 | 0.5 | −21.8% | |
| Net income | 1.3 | 1.9 | 3.0 | 4.6 | 4.2 | 2.4 | 2.5 | +5.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.50 | 3.58 | 5.76 | 8.78 | 7.92 | 4.52 | 4.76 | +5.3% | |
| EPS, diluted (per share) | 2.49 | 3.57 | 5.75 | 8.76 | 7.90 | 4.51 | 4.76 | +5.5% | |
| EBITDA | 2.6 | 3.4 | 4.6 | 6.6 | 6.3 | 4.2 | 3.6 | −14.5% | |
| Depreciation & amortization | 1.0 | 1.0 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | −12.8% | |
| Weighted average shares (shares) | 520,199,979 | 521,699,979 | 522,599,979 | 523,900,000 | 525,300,000 | 526,000,000 | — | — | |
| Weighted average diluted shares (shares) | 521,099,979 | 522,599,979 | 523,349,979 | 525,000,000 | 526,600,000 | 526,800,000 | — | — | |
| Gross margin | 18.5% | 18.2% | 18.1% | 21.7% | 19.9% | 16.2% | 14.6% | −1.6 pts | |
| Operating margin | 0.0% | 9.8% | 12.8% | 16.9% | 14.5% | 10.4% | 10.0% | −0.5 pts | |
| Net margin | 6.9% | 7.9% | 10.4% | 13.1% | 12.4% | 8.4% | 9.2% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
