| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.4 | 1.4 | 1.2 | 1.4 | 1.7 | 1.7 | +0.0% | |
| Cost of revenue | 0.8 | 1.0 | 1.0 | 0.8 | 1.0 | 1.3 | 1.3 | +0.0% | |
| Gross profit | 0.2 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | −0.1% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | −1.5% | |
| Operating income | (0.0) | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +2.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | — | |
| Pre-tax income | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | 0.2 | 0.2 | +0.0% | |
| Income tax | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | −0.0% | |
| Net income | 0.0 | 0.1 | (0.2) | (0.1) | 0.0 | 0.2 | 0.2 | +5.1% | |
| Discontinued operations | 0.1 | 0.0 | (0.2) | (0.0) | (0.0) | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 0.44 | 1.35 | (3.78) | (1.00) | 0.29 | 0.00 | 1.36 | +47541.7% | |
| EPS, diluted (per share) | 0.42 | 1.22 | (3.78) | (1.00) | 0.28 | 0.00 | 1.30 | +49815.4% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −5.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −0.6% | |
| Weighted average shares (shares) | 48,558,000 | 49,467,000 | 49,566,000 | 52,428,000 | 53,154,000 | 52,952,000 | — | — | |
| Weighted average diluted shares (shares) | 51,584,000 | 54,443,000 | 51,322,000 | 52,428,000 | 54,368,000 | 58,825,000 | — | — | |
| Gross margin | 22.5% | 28.0% | 28.8% | 29.3% | 28.8% | 27.7% | 27.6% | −0.0 pts | |
| Operating margin | −1.5% | 4.8% | 0.6% | 1.6% | 5.4% | 9.6% | 9.8% | +0.2 pts | |
| Net margin | 2.0% | 4.8% | −13.0% | −4.5% | 1.6% | 9.4% | 9.9% | +0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
