| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.1 | 14.8 | 17.5 | 17.4 | 17.9 | 18.5 | 18.4 | −0.3% | |
| Cost of revenue | 11.3 | 13.4 | 15.7 | 16.2 | 15.6 | 16.1 | 16.7 | +3.2% | |
| Gross profit | 0.8 | 1.4 | 1.8 | 1.1 | 2.3 | 2.4 | 1.8 | −24.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 1.1 | 0.6 | 0.6 | 0.7 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 1.2 | 0.6 | 0.6 | 0.8 | 0.7 | — | — | |
| Operating income | 0.2 | 0.2 | 1.2 | 0.5 | 1.5 | 1.6 | 0.9 | −42.5% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +2.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −49.6% | |
| Other income / expense | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.2 | 0.1 | 1.0 | 0.4 | 1.4 | 1.5 | 0.8 | −47.4% | |
| Income tax | 0.1 | 0.1 | 0.3 | 0.0 | 0.3 | 0.4 | 0.2 | −41.7% | |
| Net income | 0.1 | 0.0 | 0.7 | 0.3 | 1.1 | 1.1 | 0.5 | −49.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.39 | 0.13 | 3.11 | 1.36 | 4.58 | 4.56 | — | — | |
| EPS, diluted (per share) | 0.39 | 0.13 | 3.10 | 1.36 | 4.57 | 4.54 | — | — | |
| EBITDA | 0.6 | 0.6 | 1.6 | 1.0 | 2.0 | 2.1 | 1.4 | −33.4% | |
| Depreciation & amortization | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | +5.2% | |
| Weighted average shares (shares) | 245,944,000 | 243,652,000 | 239,766,000 | 236,725,000 | 237,008,000 | 237,427,000 | — | — | |
| Weighted average diluted shares (shares) | 246,124,000 | 244,129,000 | 240,394,000 | 237,297,000 | 237,800,000 | 238,449,000 | — | — | |
| Gross margin | 6.9% | 9.2% | 10.4% | 6.4% | 12.9% | 12.7% | 9.6% | −3.1 pts | |
| Operating margin | 2.0% | 1.4% | 6.7% | 3.0% | 8.4% | 8.7% | 5.0% | −3.7 pts | |
| Net margin | 0.8% | 0.2% | 4.3% | 1.9% | 6.1% | 5.9% | 3.0% | −2.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-28 and uses four consecutive reported quarters.
