| USD millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 4.4 | 11.7 | +168.5% | |
| Cash & short-term investments | 0.6 | 4.4 | 11.7 | +168.5% | |
| Receivables | 0.3 | 0.2 | 0.1 | −73.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.0 | 4.8 | 12.9 | +169.6% | |
| Property, plant & equipment | 11.8 | 4.3 | 20.9 | +388.6% | |
| Total assets | 21.1 | 20.3 | 91.7 | +350.9% | |
| Payables | 0.9 | 0.8 | 1.2 | +55.4% | |
| Short-term debt | 0.9 | 4.5 | 7.3 | +60.9% | |
| Total current liabilities | 4.8 | 8.6 | 12.1 | +41.5% | |
| Long-term debt | 10.7 | 7.5 | 12.9 | +71.4% | |
| Total debt | 11.6 | 12.1 | 20.2 | +67.5% | |
| Net debt | 11.0 | 7.7 | 8.5 | +10.2% | |
| Total liabilities | 18.4 | 20.9 | 26.4 | +26.3% | |
| Total equity | 2.7 | (0.6) | 62.2 | +10625.9% | |
| Retained earnings | (20.1) | (33.3) | (37.5) | −12.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.