| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5 | 17.2 | 0.7 | 9.1 | 11.2 | 4.5 | 4.6 | +3.0% | |
| Cost of revenue | 0.4 | 0.6 | 0.1 | 1.0 | 1.1 | (0.3) | 1.1 | +454.6% | |
| Gross profit | 3.0 | 16.6 | 0.6 | 8.1 | 10.1 | 4.8 | 3.5 | −25.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.0 | 1.2 | 1.3 | 1.3 | 0.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.0 | 1.2 | 1.3 | 1.3 | 12.7 | 4.3 | −66.0% | |
| Operating income | 2.1 | 15.6 | (0.6) | 6.8 | 8.8 | (7.9) | 0.2 | +102.0% | |
| Interest expense | 0.4 | 0.6 | 0.1 | 1.0 | 1.1 | 0.1 | 0.2 | +35.7% | |
| Interest income | 2.5 | 3.0 | 4.2 | 6.0 | 7.7 | 6.0 | 1.3 | −77.9% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | — | — | |
| Pre-tax income | 2.1 | 15.6 | (0.6) | 6.8 | 8.8 | (8.0) | 0.0 | +100.1% | |
| Income tax | 1.3 | (0.2) | 0.3 | 0.3 | (0.0) | 0.0 | 0.2 | +235.5% | |
| Net income | 0.7 | 15.8 | (0.9) | 6.5 | 8.8 | (8.0) | (0.1) | +98.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.33 | 6.12 | (0.34) | 2.53 | 3.42 | (2.73) | (0.04) | +98.5% | |
| EPS, diluted (per share) | 0.33 | 6.12 | (0.34) | 2.53 | 3.42 | (2.73) | (0.04) | +98.5% | |
| EBITDA | 2.1 | 15.8 | (0.5) | 6.8 | 8.8 | (7.9) | 0.2 | +102.3% | |
| Depreciation & amortization | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Weighted average shares (shares) | 2,268,356 | 2,581,707 | 2,581,021 | 2,581,021 | 2,581,021 | 2,945,315 | — | — | |
| Weighted average diluted shares (shares) | 2,268,356 | 2,581,707 | 2,581,021 | 2,581,021 | 2,581,021 | 2,945,315 | — | — | |
| Gross margin | 87.9% | 96.4% | 89.7% | 88.6% | 90.3% | 106.7% | 77.0% | −29.6 pts | |
| Operating margin | 59.9% | 90.6% | −81.8% | 74.7% | 78.3% | −176.2% | 3.4% | +179.6 pts | |
| Net margin | 21.5% | 91.8% | −129.2% | 71.4% | 78.7% | −179.7% | −3.2% | +176.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
