| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 2.3 | 3.2 | 5.5 | 5.9 | 8.1 | 16.1 | +98.9% | |
| Cost of revenue | 1.2 | 3.0 | 1.1 | 1.9 | 2.2 | 3.5 | 10.0 | +186.6% | |
| Gross profit | (0.4) | (0.7) | 2.1 | 3.6 | 3.7 | 4.6 | 5.6 | +21.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.5 | 1.7 | 5.7 | 8.2 | 8.3 | 9.4 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 1.9 | 5.7 | 8.2 | 8.3 | 10.4 | — | — | |
| Operating income | (1.1) | (2.6) | (3.5) | (4.5) | (4.6) | (5.8) | (2.1) | +63.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 1.2 | (0.2) | −118.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.9) | (0.0) | (0.2) | (0.2) | (3.1) | — | — | |
| Pre-tax income | (1.1) | (3.4) | (3.6) | (4.7) | (4.8) | (8.9) | (5.4) | +39.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +143.6% | |
| Net income | (1.1) | (3.4) | (3.6) | (4.7) | (4.8) | (9.1) | (6.0) | +33.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.10) | (0.30) | (2.16) | (2.86) | (1.66) | (1.73) | (1.12) | +35.5% | |
| EPS, diluted (per share) | (0.10) | (0.30) | (2.16) | (2.86) | (1.66) | (1.73) | (1.12) | +35.5% | |
| EBITDA | (0.9) | (3.2) | (3.3) | (4.3) | (4.2) | (7.2) | (1.7) | +76.6% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.6 | +44.1% | |
| Weighted average shares (shares) | 10,729,721 | 11,445,263 | 1,645,390 | 1,653,826 | 2,896,960 | 5,294,587 | — | — | |
| Weighted average diluted shares (shares) | 10,729,819 | 11,634,031 | 1,645,390 | 1,653,826 | 2,896,960 | 5,294,587 | — | — | |
| Gross margin | −54.9% | −29.7% | 65.5% | 65.7% | 62.8% | 57.1% | 34.7% | −22.3 pts | |
| Operating margin | −133.2% | −112.4% | −109.3% | −82.5% | −77.9% | −71.6% | −13.3% | +58.3 pts | |
| Net margin | −134.8% | −150.9% | −109.7% | −85.8% | −81.1% | −112.9% | −37.6% | +75.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
