| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.8 | 29.5 | 30.4 | 28.0 | 29.6 | 27.5 | 27.1 | −1.6% | |
| Cost of revenue | 17.2 | 20.5 | 22.3 | 23.2 | 26.3 | 24.7 | 20.6 | −16.5% | |
| Gross profit | 4.5 | 9.0 | 8.2 | 4.7 | 3.2 | 2.8 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 6.6 | 8.9 | 12.4 | 8.8 | 8.3 | 6.4 | — | — | |
| Selling & marketing | 1.6 | 1.5 | 2.1 | 2.1 | 2.0 | 1.0 | — | — | |
| Operating expenses | 7.2 | 9.7 | 13.0 | 9.6 | 9.2 | 6.4 | 2.2 | −66.1% | |
| Operating income | (2.7) | (0.7) | (4.9) | (4.9) | (5.9) | (3.6) | (5.1) | −40.9% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.1 | 0.5 | 0.8 | 0.9 | +4.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | +83.3% | |
| Other income / expense | 1.6 | 0.2 | 0.0 | 0.0 | (0.2) | (0.8) | — | — | |
| Pre-tax income | (1.2) | (0.5) | (4.9) | (4.9) | (6.1) | (4.4) | (5.8) | −33.5% | |
| Income tax | (0.7) | (0.0) | 0.6 | 0.0 | 0.0 | 0.2 | 0.2 | +0.0% | |
| Net income | (0.9) | (0.3) | (5.7) | (4.2) | (6.1) | (4.6) | (1.5) | +67.8% | |
| Discontinued operations | (0.5) | 0.2 | (0.2) | 0.7 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.15) | (0.06) | (0.91) | (0.66) | (0.86) | (0.56) | (0.70) | −24.5% | |
| EPS, diluted (per share) | (0.15) | (0.06) | (0.91) | (0.66) | (0.86) | (0.56) | (0.70) | −24.5% | |
| EBITDA | (0.3) | 0.2 | (4.1) | (3.9) | (4.7) | (2.1) | (4.1) | −91.1% | |
| Depreciation & amortization | 0.8 | 0.7 | 0.8 | 0.9 | 1.0 | 1.4 | 1.0 | −29.7% | |
| Weighted average shares (shares) | 6,067,461 | 6,140,687 | 6,226,279 | 6,294,411 | 7,079,171 | 8,084,372 | — | — | |
| Weighted average diluted shares (shares) | 6,067,461 | 6,140,687 | 6,226,279 | 6,294,411 | 7,079,171 | 8,084,372 | — | — | |
| Gross margin | 20.8% | 30.4% | 26.8% | 16.9% | 11.0% | 10.2% | — | — | |
| Operating margin | −12.5% | −2.4% | −16.1% | −17.5% | −20.1% | −13.0% | −18.7% | −5.6 pts | |
| Net margin | −4.1% | −1.2% | −18.7% | −14.9% | −20.7% | −16.6% | −5.4% | +11.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
