| Reported currency billions | FY2021 · INR | FY2022 · INR | FY2023 · INR | FY2024 · INR | FY2025 · INR | FY2026 · INR | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.2 | 59.3 | 78.2 | 81.3 | 97.1 | 139.1 | 1.5 | −98.9% | |
| Cost of revenue | 0.4 | 0.3 | 7.0 | 3.8 | 8.6 | 57.7 | 0.7 | −98.9% | |
| Gross profit | 47.8 | 59.0 | 71.3 | 77.5 | 88.5 | 81.4 | 0.9 | −98.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.0 | 7.8 | 8.6 | 8.6 | 8.5 | 21.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 17.8 | 24.8 | 28.9 | 31.5 | 36.6 | 21.1 | 0.2 | −99.0% | |
| Operating income | 29.9 | 34.2 | 42.4 | 45.9 | 51.9 | 60.3 | 0.6 | −98.9% | |
| Interest expense | 0.5 | 0.5 | 0.5 | 43.0 | 0.6 | 65.0 | 0.7 | −98.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 2.1 | 0.0 | 5.3 | 0.1 | −99.0% | |
| Other income / expense | (35.0) | (46.4) | (44.9) | (37.8) | (41.9) | (46.0) | — | — | |
| Pre-tax income | (5.1) | (12.2) | (2.5) | 8.1 | 10.0 | 14.3 | 0.2 | −98.9% | |
| Income tax | 2.9 | 3.9 | 2.6 | 4.0 | 5.4 | 3.4 | 0.0 | −99.0% | |
| Net income | (7.8) | (16.1) | (4.8) | 3.4 | 3.8 | 10.9 | 0.1 | −98.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (19.97) | (40.58) | (13.48) | 9.94 | 10.92 | 29.75 | 0.34 | −98.9% | |
| EPS, diluted (per share) | (19.97) | (40.58) | (13.34) | 9.92 | 10.92 | 29.75 | 0.33 | −98.9% | |
| EBITDA | 42.6 | 38.0 | 57.5 | 68.8 | 81.1 | 107.4 | 0.9 | −99.1% | |
| Depreciation & amortization | 12.0 | 13.8 | 15.9 | 17.6 | 20.7 | 28.1 | — | — | |
| Weighted average shares (shares) | 400,730,493 | 399,177,639 | 373,037,666 | 365,506,172 | 362,670,000 | 363,672,000 | — | — | |
| Weighted average diluted shares (shares) | 400,730,493 | 399,177,639 | 376,846,553 | 365,506,172 | 366,382,000 | 368,522,000 | — | — | |
| Gross margin | 99.1% | 99.5% | 91.1% | 95.3% | 91.1% | 58.5% | 56.4% | −2.1 pts | |
| Operating margin | 62.1% | 57.6% | 54.2% | 56.5% | 53.5% | 43.4% | 42.1% | −1.3 pts | |
| Net margin | −16.2% | −27.1% | −6.2% | 4.2% | 3.9% | 7.9% | 8.1% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
