| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.9 | 1.3 | 1.6 | 1.8 | 2.8 | 3.5 | +23.7% | |
| Cost of revenue | 0.7 | 0.8 | 1.2 | 1.4 | 1.6 | 2.4 | 2.9 | +23.5% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | +24.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Operating income | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | +28.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +20.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +40.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +41.8% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +40.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.78 | 0.39 | 0.41 | 0.95 | 1.33 | 1.85 | 2.56 | +38.6% | |
| EPS, diluted (per share) | 0.78 | 0.39 | 0.41 | 0.94 | 1.31 | 1.84 | 2.54 | +38.2% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | +25.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +14.9% | |
| Weighted average shares (shares) | 51,489,211 | 51,636,955 | 51,773,559 | 51,827,000 | 51,884,000 | 54,943,919 | — | — | |
| Weighted average diluted shares (shares) | 51,636,934 | 51,773,213 | 51,957,420 | 52,260,206 | 52,575,000 | 55,371,061 | — | — | |
| Gross margin | 15.6% | 12.8% | 10.5% | 12.7% | 14.2% | 15.6% | 15.8% | +0.1 pts | |
| Operating margin | 6.8% | 3.4% | 2.3% | 4.6% | 5.9% | 8.5% | 8.8% | +0.3 pts | |
| Net margin | 5.1% | 2.2% | 1.6% | 3.1% | 3.8% | 3.6% | 4.1% | +0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
