| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.3 | 2.2 | 2.4 | 2.3 | 2.4 | 2.5 | +6.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 2.1 | 2.3 | 2.2 | 2.4 | 2.3 | 2.4 | 2.5 | +6.4% | |
| Research & development | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.5 | 0.2 | −47.2% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.9 | 1.9 | 0.9 | 1.0 | 0.8 | 1.0 | +16.5% | |
| Operating income | 1.6 | 1.4 | 0.3 | 1.5 | 1.3 | 1.6 | 1.6 | +1.4% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | +17.4% | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.1 | (0.2) | (0.1) | 0.2 | 0.0 | (0.2) | — | — | |
| Pre-tax income | 1.7 | 1.2 | 0.2 | 1.7 | 1.3 | 1.3 | 1.3 | +1.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 1.0 | 0.6 | 0.0 | 1.1 | 0.9 | 0.8 | 0.8 | +5.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.28 | 1.49 | 0.10 | 3.41 | 1.92 | 2.33 | 1.89 | −18.9% | |
| EPS, diluted (per share) | 1.28 | 1.49 | 0.10 | 2.53 | 1.91 | 1.80 | 1.74 | −3.4% | |
| EBITDA | 1.9 | 1.4 | 0.4 | 1.9 | 1.6 | 1.6 | 1.5 | −7.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +28.2% | |
| Weighted average shares (shares) | 388,135,000 | 414,794,000 | 437,963,000 | 447,601,000 | 445,985,000 | 431,887,000 | — | — | |
| Weighted average diluted shares (shares) | 388,135,000 | 414,802,000 | 564,931,250 | 602,900,000 | 594,000,000 | 559,611,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 99.8% | −0.2 pts | |
| Operating margin | 75.2% | 62.5% | 13.7% | 63.4% | 57.1% | 65.6% | 62.3% | −3.2 pts | |
| Net margin | 45.9% | 27.1% | 1.9% | 48.2% | 37.9% | 32.4% | 32.1% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.