| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.4 | 46.8 | 337.2 | 218.3 | 114.0 | 237.9 | +108.7% | |
| Cash & short-term investments | 1.4 | 46.8 | 338.3 | 219.5 | 114.0 | 237.9 | +108.7% | |
| Receivables | 1.1 | 1.3 | 4.7 | 5.4 | 9.8 | 11.9 | +21.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 2.5 | 49.0 | 352.4 | 238.0 | 136.1 | 264.5 | +94.3% | |
| Property, plant & equipment | 0.1 | 2.8 | 10.2 | 22.2 | 17.1 | 18.0 | +5.7% | |
| Goodwill & intangibles | 0.1 | 3.9 | 3.9 | 33.9 | 40.0 | 34.7 | −13.2% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.5 | — | |
| Total assets | 2.7 | 55.8 | 367.0 | 295.7 | 195.3 | 336.8 | +72.5% | |
| Payables | 2.5 | 6.9 | 14.3 | 24.4 | 18.2 | 5.9 | −67.4% | |
| Short-term debt | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 3.0 | 7.2 | 15.9 | 33.6 | 216.7 | 45.3 | −79.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.4 | 1.5 | 1.4 | 2.6 | 1.8 | 1.9 | +6.3% | |
| Net debt | (1.0) | (45.3) | (335.8) | (215.7) | (112.2) | (236.0) | −110.3% | |
| Deferred revenue | 0.0 | 0.0 | 1.0 | 0.0 | 12.8 | 16.1 | +25.7% | |
| Total liabilities | 3.0 | 25.4 | 27.3 | 44.1 | 258.4 | 62.0 | −76.0% | |
| Total equity | (0.3) | 30.4 | 339.6 | 251.6 | (63.1) | 274.8 | +535.5% | |
| Retained earnings | (4.0) | (17.4) | (28.8) | (145.2) | (483.6) | (565.4) | −16.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
