| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +18.3% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +18.3% | |
| Receivables | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −15.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | −4.4% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +137.8% | |
| Long-term investments | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +0.3% | |
| Total assets | 6.0 | 6.0 | 5.7 | 5.4 | 5.3 | 5.5 | +3.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | +104.2% | |
| Total current liabilities | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | +50.1% | |
| Long-term debt | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | +0.0% | |
| Total debt | 2.4 | 2.4 | 2.5 | 2.4 | 2.4 | 2.6 | +4.3% | |
| Net debt | 2.4 | 2.3 | 2.5 | 2.4 | 2.4 | 2.5 | +4.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.6 | 2.6 | 2.7 | 2.6 | 2.6 | 2.7 | +4.2% | |
| Total equity | 3.4 | 3.4 | 3.1 | 2.8 | 2.7 | 2.8 | +2.9% | |
| Retained earnings | (0.7) | (1.1) | (1.5) | (1.7) | (1.9) | (2.0) | −7.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
