| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.6 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | −0.6% | |
| Cost of revenue | 0.6 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | −8.6% | |
| Gross profit | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 1.6 | +93.0% | |
| Operating income | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −41.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −25.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | 0.1 | — | — | |
| Pre-tax income | (0.0) | 0.1 | 0.1 | 0.0 | (0.0) | 0.1 | 0.1 | +3.9% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +11.9% | |
| Net income | (0.0) | 0.1 | 0.1 | 0.0 | (0.0) | 0.1 | 0.1 | −0.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.32) | 2.34 | 2.55 | 0.41 | (0.07) | 2.39 | 1.51 | −36.7% | |
| EPS, diluted (per share) | (0.32) | 2.27 | 2.49 | 0.40 | (0.07) | 2.34 | 1.40 | −40.3% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | −30.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −25.5% | |
| Weighted average shares (shares) | 34,300,000 | 34,500,000 | 33,800,000 | 29,600,000 | 27,631,000 | 23,698,000 | — | — | |
| Weighted average diluted shares (shares) | 34,300,000 | 35,600,000 | 34,700,000 | 30,400,000 | 27,631,000 | 24,222,000 | — | — | |
| Gross margin | 51.6% | 53.4% | 53.8% | 55.6% | 55.8% | 52.7% | 53.0% | +0.3 pts | |
| Operating margin | −1.7% | 6.0% | 6.2% | 1.5% | 1.2% | 1.6% | 1.0% | −0.7 pts | |
| Net margin | −0.8% | 4.9% | 5.1% | 0.8% | −0.1% | 3.6% | 3.6% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
