| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.3 | 0.4 | 0.0 | 0.6 | 0.5 | −17.3% | |
| Gross profit | (0.0) | (0.0) | (0.3) | (0.4) | 0.0 | (0.6) | (0.5) | +17.3% | |
| Research & development | 3.3 | 11.5 | 40.6 | 23.4 | 1,118.0 | 1,817.0 | 25.3 | −98.6% | |
| Selling, general & administrative | 0.9 | 7.4 | 20.6 | 37.3 | 5,326.0 | 5,950.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 678.0 | 877.0 | — | — | |
| Operating expenses | 4.2 | 18.9 | 61.2 | 60.7 | 6,444.0 | 47.5 | 44.5 | −6.3% | |
| Operating income | (4.2) | (18.9) | (61.5) | (61.1) | (398.0) | (48.1) | (44.5) | +7.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.6 | — | — | |
| Other income / expense | 0.0 | (77.6) | (20.3) | 2.1 | 65,424.0 | 4.2 | — | — | |
| Pre-tax income | (4.2) | (96.5) | (81.7) | (59.1) | 65,026.0 | (43.9) | (42.0) | +4.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (4.2) | (96.5) | (82.3) | (59.3) | 65,026.0 | (43.9) | (42.0) | +4.2% | |
| Discontinued operations | 0.0 | 0.0 | (0.5) | (0.2) | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.15) | (3.53) | (3.01) | (2.17) | 44.86 | (1.79) | (8.08) | −351.6% | |
| EPS, diluted (per share) | (0.15) | (3.53) | (3.01) | (2.17) | 3.77 | (1.79) | (1.40) | +21.6% | |
| EBITDA | (4.2) | (96.5) | (81.5) | (58.6) | (398.0) | (47.5) | (43.9) | +7.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | +15.7% | |
| Weighted average shares (shares) | 27,370,845 | 27,370,845 | 27,370,845 | 27,370,845 | 1,449,485 | 1,456,914 | — | — | |
| Weighted average diluted shares (shares) | 27,370,845 | 27,370,845 | 27,370,845 | 27,370,845 | 17,254,895 | 8,034,644 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
