| Reported currency millions | FY2021 · EUR | FY2022 · EUR | FY2023 · EUR | FY2024 · EUR | FY2025 · EUR | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39.5 | 95.1 | 90.2 | 60.8 | 64.3 | 0.0 | −100.0% | |
| Cost of revenue | 30.5 | 61.7 | 63.8 | 48.8 | 50.2 | 0.0 | −100.0% | |
| Gross profit | 9.0 | 33.3 | 26.4 | 12.0 | 14.1 | 0.0 | −100.0% | |
| Research & development | 2.7 | 4.8 | 5.1 | 4.0 | 1.4 | — | — | |
| Selling, general & administrative | 14.1 | 18.3 | 25.1 | 24.7 | 22.5 | — | — | |
| Selling & marketing | 7.9 | 2.5 | 3.4 | 3.6 | 0.0 | — | — | |
| Operating expenses | 16.4 | 19.7 | (5.8) | 28.8 | 24.1 | 6.5 | −73.1% | |
| Operating income | (7.4) | 13.7 | 32.2 | (16.7) | (9.9) | (6.5) | +34.8% | |
| Interest expense | 14.8 | 17.7 | 10.1 | 5.7 | 69.4 | — | — | |
| Interest income | 0.0 | 4.1 | 3.9 | 0.9 | 0.1 | 5.2 | +8173.4% | |
| Other income / expense | (14.7) | (12.0) | 8.5 | (68.8) | (58.4) | — | — | |
| Pre-tax income | (22.1) | 1.7 | 40.7 | (85.6) | (68.3) | (2.6) | +96.2% | |
| Income tax | 5.2 | (1.9) | 2.8 | (1.5) | (0.0) | 0.0 | +100.0% | |
| Net income | (24.5) | 1.6 | 36.9 | (84.1) | (68.2) | (2.6) | +96.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.73) | 0.07 | 0.97 | (2.41) | (1.80) | (0.12) | +93.1% | |
| EPS, diluted (per share) | (0.73) | 0.07 | 1.10 | (2.41) | (1.80) | (0.12) | +93.1% | |
| EBITDA | (3.3) | 25.7 | 57.7 | (72.0) | (5.8) | (6.5) | −11.9% | |
| Depreciation & amortization | 4.9 | 6.3 | 6.9 | 7.9 | 4.1 | — | — | |
| Weighted average shares (shares) | 28,125,000 | 22,500,000 | 37,974,000 | 34,935,357 | 38,062,427 | — | — | |
| Weighted average diluted shares (shares) | 28,125,000 | 22,500,000 | 33,412,000 | 34,935,357 | 38,062,427 | — | — | |
| Gross margin | 22.7% | 35.1% | 29.3% | 19.8% | 22.0% | — | — | |
| Operating margin | −18.8% | 14.4% | 35.7% | −27.5% | −15.4% | — | — | |
| Net margin | −61.9% | 1.6% | 40.9% | −138.3% | −106.1% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2023-12-31 and uses four consecutive reported quarters.
