| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.4 | 1.7 | 5.2 | 7.5 | +45.5% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.4 | 1.7 | 5.2 | 7.5 | +45.9% | |
| Receivables | 0.6 | 0.9 | 1.2 | 2.7 | 2.2 | 6.1 | +176.2% | |
| Inventory | 1.0 | 1.5 | 1.4 | 4.3 | 4.7 | 12.9 | +175.5% | |
| Total current assets | 1.9 | 2.8 | 3.2 | 8.9 | 12.3 | 27.7 | +125.4% | |
| Property, plant & equipment | 0.3 | 0.3 | 0.3 | 0.4 | 0.8 | 0.6 | −21.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Total assets | 2.2 | 3.2 | 3.7 | 9.8 | 14.0 | 29.9 | +113.6% | |
| Payables | 0.6 | 0.7 | 0.8 | 1.5 | 1.3 | 2.2 | +75.3% | |
| Short-term debt | 0.1 | 0.4 | 0.2 | 0.4 | 0.1 | — | — | |
| Total current liabilities | 1.0 | 1.5 | 1.4 | 2.3 | 2.3 | 7.2 | +205.4% | |
| Long-term debt | 0.0 | 0.1 | 0.1 | 1.8 | 4.7 | — | — | |
| Total debt | 0.1 | 0.6 | 0.3 | 2.2 | 4.8 | 9.3 | +93.8% | |
| Net debt | (0.1) | 0.4 | (0.2) | 0.5 | (0.4) | 1.7 | +526.6% | |
| Deferred revenue | 0.2 | 0.1 | 0.1 | 0.2 | 0.6 | — | — | |
| Total liabilities | 1.1 | 1.8 | 1.7 | 4.4 | 7.7 | 15.5 | +100.4% | |
| Total equity | 1.1 | 1.4 | 2.0 | 5.4 | 6.3 | 14.5 | +129.8% | |
| Retained earnings | 0.7 | 0.9 | 1.4 | 2.6 | 3.4 | 5.7 | +64.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
