| Reported currency millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 48.8 | 53.2 | 284.2 | 56.5 | 83.8 | 167.2 | +99.5% | |
| Cash & short-term investments | 48.8 | 53.2 | 284.2 | 147.4 | 329.5 | 529.5 | +60.7% | |
| Receivables | 7.5 | 12.7 | 5.0 | 0.7 | 0.4 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 64.4 | 72.1 | 535.3 | 150.1 | 338.6 | 534.6 | +57.9% | |
| Property, plant & equipment | 0.9 | 2.6 | 4.1 | 4.8 | 5.9 | 16.1 | +172.1% | |
| Goodwill & intangibles | 9.9 | 9.2 | 1.5 | 1.5 | 1.5 | 1.5 | −0.3% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 75.3 | 84.0 | 541.4 | 160.6 | 348.1 | 557.5 | +60.2% | |
| Payables | 4.5 | 3.2 | 0.3 | 2.1 | 3.7 | 15.1 | +306.5% | |
| Short-term debt | 0.0 | 0.0 | 16.1 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 14.6 | 19.0 | 31.6 | 16.1 | 33.3 | 54.2 | +62.4% | |
| Long-term debt | 0.0 | 0.0 | 403.1 | 79.1 | 0.0 | 0.0 | — | |
| Total debt | 0.3 | 2.1 | 422.9 | 84.0 | 5.8 | 15.5 | +168.8% | |
| Net debt | (48.4) | (51.2) | 138.7 | 27.4 | (78.0) | (151.7) | −94.4% | |
| Deferred revenue | 6.1 | 5.9 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 16.9 | 22.3 | 438.2 | 99.1 | 37.4 | 68.5 | +83.2% | |
| Total equity | 58.4 | 61.7 | 103.2 | 61.5 | 310.6 | 489.0 | +57.4% | |
| Retained earnings | (154.9) | (222.0) | (308.4) | (786.0) | (970.6) | (1,702.6) | −75.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
