| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.1 | 42.5 | 66.0 | 60.9 | 99.9 | 132.4 | 157.7 | +19.1% | |
| Cost of revenue | 53.7 | 42.0 | 65.2 | 59.2 | 97.9 | 129.8 | 153.3 | +18.1% | |
| Gross profit | 0.5 | 0.6 | 0.9 | 1.6 | 2.0 | 2.6 | 5.1 | +98.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | (0.4) | (0.6) | (0.6) | (0.0) | 0.2 | 0.5 | — | — | |
| Operating income | 0.9 | 1.2 | 1.5 | 1.6 | 1.8 | 2.1 | 2.6 | +27.2% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.9 | 1.2 | 1.5 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | — | |
| Other income / expense | (0.7) | (1.0) | (1.2) | (1.3) | (1.4) | (1.6) | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 | +66.6% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +49.8% | |
| Net income | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | +72.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.90 | 2.62 | 3.04 | 3.42 | 3.66 | 4.15 | 5.79 | +39.6% | |
| EPS, diluted (per share) | 3.83 | 2.55 | 2.97 | 3.31 | 3.54 | 3.93 | 5.44 | +38.4% | |
| EBITDA | 0.3 | 0.3 | 0.5 | 1.2 | 1.6 | 2.0 | 2.7 | +37.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +8.1% | |
| Weighted average shares (shares) | 42,354,738 | 43,043,946 | 66,050,110 | 67,355,998 | 68,713,283 | 71,147,512 | — | — | |
| Weighted average diluted shares (shares) | 43,156,077 | 44,275,878 | 67,727,947 | 69,590,272 | 71,156,315 | 75,186,753 | — | — | |
| Gross margin | 0.8% | 1.3% | 1.3% | 2.6% | 2.0% | 2.0% | 3.3% | +1.3 pts | |
| Operating margin | 1.6% | 2.7% | 2.2% | 2.7% | 1.8% | 1.6% | 1.7% | +0.1 pts | |
| Net margin | 0.3% | 0.3% | 0.3% | 0.4% | 0.3% | 0.2% | 0.3% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
