| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.5 | 2.7 | 2.5 | 2.8 | 2.9 | 3.0 | +4.5% | |
| Cost of revenue | 0.6 | 0.9 | 1.7 | 1.6 | 1.8 | 1.8 | 2.0 | +8.1% | |
| Gross profit | 0.3 | 0.6 | 1.0 | 0.9 | 1.0 | 1.1 | 0.9 | −14.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.4 | 0.6 | 0.7 | 0.7 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.5 | 0.9 | 0.8 | 0.9 | 0.9 | 2.4 | +165.3% | |
| Operating income | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | −12.7% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −1.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | 0.0 | (0.1) | (0.0) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | −29.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −19.9% | |
| Net income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −39.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.73 | 0.40 | 0.53 | 0.00 | 0.02 | 0.13 | 0.06 | −52.5% | |
| EPS, diluted (per share) | 0.73 | 0.40 | 0.22 | 0.00 | 0.02 | 0.11 | 0.06 | −46.4% | |
| EBITDA | 0.1 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | −22.8% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −26.2% | |
| Weighted average shares (shares) | 77,567,628 | 90,426,215 | 124,262,000 | 117,259,000 | 110,890,000 | 220,608,000 | — | — | |
| Weighted average diluted shares (shares) | 77,567,628 | 90,426,215 | 124,063,000 | 122,170,000 | 115,752,000 | 264,523,000 | — | — | |
| Gross margin | 35.6% | 38.3% | 37.7% | 35.9% | 35.1% | 36.5% | 29.8% | −6.8 pts | |
| Operating margin | 9.4% | 3.0% | 5.9% | 3.6% | 4.7% | 5.5% | 4.6% | −0.9 pts | |
| Net margin | 6.3% | 1.4% | 0.7% | 0.0% | 0.1% | 1.0% | 0.6% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
