| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 510.6 | 19,374.9 | 1,492.8 | 448.3 | 361.4 | 386.0 | +6.8% | |
| Cost of revenue | 67.2 | 1,072.2 | 684.5 | 181.5 | 140.7 | 124.0 | −11.8% | |
| Gross profit | 443.4 | 18,302.7 | 808.3 | 266.8 | 220.7 | 262.0 | +18.7% | |
| Research & development | 48.8 | 155.0 | 442.1 | 344.5 | 270.7 | 216.2 | −20.1% | |
| Selling, general & administrative | 176.5 | 591.2 | 823.5 | 466.3 | — | 337.1 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Operating expenses | 227.6 | 748.4 | 1,269.2 | 813.5 | 726.2 | 553.3 | −23.8% | |
| Operating income | 215.6 | 17,553.3 | (466.1) | (546.7) | (505.5) | (291.3) | +42.4% | |
| Interest expense | 1.5 | 2.8 | 1.3 | 2.3 | 5.6 | 9.8 | +74.2% | |
| Interest income | 1.9 | 102.6 | 190.8 | 85.1 | 29.1 | 33.3 | +14.5% | |
| Other income / expense | 1.0 | 9.8 | 491.3 | 393.7 | — | 29.2 | — | |
| Pre-tax income | 216.6 | 17,563.0 | 25.2 | (153.0) | 42.8 | (262.1) | −711.9% | |
| Income tax | 31.4 | 3,104.1 | (62.9) | 105.3 | 2.2 | (63.3) | −3000.8% | |
| Net income | 110.4 | 8,467.5 | 113.9 | (99.9) | 90.9 | (59.7) | −165.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| EPS, basic (per share) | 1.06 | 85.20 | 1.08 | (1.06) | 1.27 | (0.83) | −165.4% | |
| EPS, diluted (per share) | 0.97 | 74.27 | 1.00 | (1.06) | 1.27 | (0.83) | −165.4% | |
| EBITDA | 221.8 | 17,652.7 | 183.1 | (6.0) | (395.3) | (187.7) | +52.5% | |
| Depreciation & amortization | 6.6 | 100.4 | 156.6 | 144.7 | 110.2 | 103.7 | −6.0% | |
| Weighted average shares (shares) | 98,897,345 | 99,311,551 | 99,502,243 | 99,607,574 | 71,860,702 | 71,860,702 | +0.0% | |
| Weighted average diluted shares (shares) | 113,662,362 | 114,005,983 | 114,172,782 | 99,607,574 | 71,860,702 | 71,860,702 | +0.0% | |
| Gross margin | 86.8% | 94.5% | 54.1% | 59.5% | 61.1% | 67.9% | +6.8 pts | |
| Operating margin | 42.2% | 90.6% | −31.2% | −122.0% | −139.9% | −75.5% | +64.4 pts | |
| Net margin | 21.6% | 43.7% | 7.6% | −22.3% | 25.2% | −15.5% | −40.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
