| USD millions | FY2020 | FY2021 | FY2022 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 1.0 | 0.8 | 0.0 | 0.8 | — | |
| Cash & short-term investments | 0.0 | 1.0 | 0.8 | 0.0 | 237.8 | — | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 1.4 | 0.9 | 0.0 | 0.9 | — | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 158.1 | 0.2 | 0.0 | 0.0 | — | |
| Total assets | 0.1 | 159.6 | 160.6 | 0.1 | 238.0 | +159114.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | −100.0% | |
| Total current liabilities | 0.1 | 0.4 | 1.8 | 0.2 | 0.1 | −27.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | −100.0% | |
| Net debt | 0.0 | (0.9) | (0.7) | 0.1 | (0.8) | −762.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 8.6 | 9.9 | 0.2 | 11.1 | +5681.8% | |
| Total equity | 0.0 | 151.0 | 150.7 | (0.0) | 226.9 | +536063.0% | |
| Retained earnings | (0.0) | (7.1) | (9.0) | (0.1) | (10.1) | −14952.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
