| USD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.5 | +29.4% | |
| Gross profit | 0.0 | 0.0 | 0.0 | (0.1) | (0.4) | 0.2 | +159.6% | |
| Research & development | 0.8 | 8.8 | 10.7 | 21.3 | 18.5 | 11.6 | −37.5% | |
| Selling, general & administrative | 3.0 | 3.2 | 8.0 | 10.6 | 13.8 | 10.6 | −23.4% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 3.9 | 12.0 | 18.7 | 31.8 | 31.8 | 22.1 | −30.4% | |
| Operating income | (3.9) | (12.0) | (18.7) | (31.8) | (31.8) | (21.9) | +31.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | +895.9% | |
| Other income / expense | 0.1 | 0.1 | 0.1 | 0.7 | 0.0 | 0.7 | +2337.3% | |
| Pre-tax income | (3.8) | (11.9) | (18.6) | (31.0) | (31.8) | (21.2) | +33.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (3.8) | (11.8) | (18.4) | (31.0) | (31.8) | (21.2) | +33.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −100.0% | |
| EPS, basic (per share) | (5.21) | (42.55) | (22.57) | (31.21) | (26.49) | (11.85) | +55.3% | |
| EPS, diluted (per share) | (5.21) | (42.55) | (22.57) | (31.21) | (26.49) | (11.85) | +55.3% | |
| EBITDA | (3.9) | (12.0) | (18.7) | (30.9) | (31.4) | (20.7) | +34.0% | |
| Depreciation & amortization | 0.0 | 0.2 | 0.2 | 0.1 | 0.4 | 0.5 | +29.4% | |
| Weighted average shares (shares) | 738,039 | 276,199 | 817,006 | 992,838 | 1,199,191 | 1,792,551 | +49.5% | |
| Weighted average diluted shares (shares) | 738,039 | 276,199 | 817,006 | 992,838 | 1,199,191 | 1,792,551 | +49.5% | |
| Gross margin | — | — | — | — | — | 31.5% | — | |
| Operating margin | — | — | — | — | — | −2,983.4% | — | |
| Net margin | — | — | — | — | — | −2,894.7% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
