| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 5.6 | 1.5 | 1.9 | 2.6 | 4.7 | 5.1 | +8.2% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +43.3% | |
| Gross profit | 2.2 | 5.6 | 1.5 | 1.8 | 2.5 | 4.5 | 4.8 | +7.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 0.9 | 1.5 | 1.7 | 2.6 | 3.8 | 4.3 | +11.7% | |
| Operating income | 1.4 | 4.7 | (0.0) | 0.1 | (0.0) | 0.7 | 0.8 | +13.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +10.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| Pre-tax income | 1.4 | 4.7 | (0.0) | 0.1 | (0.0) | 0.7 | 0.7 | +12.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +5.0% | |
| Net income | 0.9 | 2.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | +28.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (2.5) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 20.84 | 65.75 | 1.10 | 0.89 | 0.23 | 1.33 | 1.15 | −13.6% | |
| EPS, diluted (per share) | 20.84 | 65.75 | (0.19) | 0.22 | 0.06 | 1.21 | 0.66 | −45.3% | |
| EBITDA | 1.5 | 4.7 | 0.0 | 0.1 | 0.1 | 0.8 | 1.0 | +15.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +20.2% | |
| Weighted average shares (shares) | 69,036,254 | 70,811,664 | 79,255,411 | 80,334,871 | 100,220,000 | 138,879,433 | — | — | |
| Weighted average diluted shares (shares) | 69,036,254 | 70,811,664 | 308,908,052 | 317,944,496 | 364,726,000 | 152,807,493 | — | — | |
| Gross margin | 99.1% | 99.7% | 98.6% | 97.9% | 96.7% | 96.9% | 95.8% | −1.1 pts | |
| Operating margin | 63.9% | 83.6% | −1.6% | 4.5% | −0.9% | 14.7% | 15.3% | +0.7 pts | |
| Net margin | 40.9% | 39.1% | 6.1% | 4.3% | 0.9% | 4.0% | 4.7% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
