| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.6 | 1.4 | 1.5 | 1.6 | 1.4 | 1.7 | +25.4% | |
| Cost of revenue | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | 0.9 | 1.0 | +4.2% | |
| Gross profit | 0.4 | 0.2 | 0.8 | 0.9 | 0.9 | 0.5 | 0.8 | +66.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | −7.3% | |
| Operating income | 0.1 | 0.0 | 0.6 | 0.7 | 0.7 | 0.4 | 0.7 | +90.9% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −1.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −28.6% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | (0.0) | 0.6 | 0.7 | 0.6 | 0.3 | 0.6 | +102.9% | |
| Income tax | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | −54.3% | |
| Net income | 0.1 | (0.0) | 0.6 | 0.6 | 0.6 | 0.3 | 0.6 | +108.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.27 | (0.54) | 7.03 | 7.75 | 6.54 | 3.01 | 6.10 | +102.7% | |
| EPS, diluted (per share) | 1.27 | (0.54) | 6.90 | 7.48 | 6.36 | 2.96 | 6.00 | +102.6% | |
| EBITDA | 0.3 | 0.1 | 0.7 | 0.9 | 0.9 | 0.6 | 0.9 | +50.6% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +0.6% | |
| Weighted average shares (shares) | 74,300,000 | 78,100,000 | 81,300,000 | 83,600,000 | 93,600,000 | 98,200,000 | — | — | |
| Weighted average diluted shares (shares) | 74,300,000 | 78,100,000 | 82,800,000 | 86,700,000 | 96,300,000 | 100,100,000 | — | — | |
| Gross margin | 53.2% | 40.0% | 58.5% | 61.9% | 60.8% | 34.1% | 45.3% | +11.1 pts | |
| Operating margin | 18.6% | 0.2% | 41.7% | 45.9% | 42.3% | 25.6% | 38.9% | +13.4 pts | |
| Net margin | 11.8% | −6.8% | 39.0% | 42.6% | 39.3% | 21.3% | 35.4% | +14.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
