| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.5 | 53.8 | 81.5 | 96.8 | 97.7 | 94.8 | 103.6 | +9.3% | |
| Cost of revenue | 24.9 | 40.2 | 60.6 | 79.1 | 80.2 | 77.7 | 84.1 | +8.2% | |
| Gross profit | 6.6 | 13.6 | 20.9 | 17.7 | 17.5 | 17.1 | 19.5 | +14.3% | |
| Research & development | 1.5 | 2.6 | 3.1 | 4.0 | 4.5 | 6.4 | 7.7 | +20.6% | |
| Selling, general & administrative | 3.1 | 4.5 | 3.9 | 4.8 | 5.2 | 5.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 4.6 | 7.1 | 7.2 | 8.8 | 10.4 | 12.7 | 15.2 | +19.0% | |
| Operating income | 2.0 | 6.5 | 13.7 | 8.9 | 7.1 | 4.4 | 4.4 | +0.4% | |
| Interest expense | 0.7 | 0.4 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | −1.2% | |
| Interest income | 0.0 | 0.1 | 0.3 | 1.1 | 1.6 | 1.7 | 1.7 | +3.8% | |
| Other income / expense | (0.8) | (0.2) | 0.1 | 1.1 | 1.9 | 0.9 | — | — | |
| Pre-tax income | 1.2 | 6.3 | 13.7 | 10.0 | 9.0 | 5.3 | 5.2 | −1.2% | |
| Income tax | 0.3 | 0.7 | 1.1 | (5.0) | 1.8 | 1.4 | 1.4 | −4.9% | |
| Net income | 0.7 | 5.5 | 12.6 | 15.0 | 7.1 | 3.8 | 3.8 | +0.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.25 | 1.87 | 4.02 | 4.73 | 2.23 | 1.18 | 1.18 | +0.0% | |
| EPS, diluted (per share) | 0.21 | 1.63 | 3.62 | 4.31 | 2.04 | 1.08 | 1.08 | −0.2% | |
| EBITDA | 4.2 | 9.6 | 17.7 | 14.8 | 14.7 | 11.8 | 10.0 | −15.3% | |
| Depreciation & amortization | 2.3 | 2.9 | 3.7 | 4.7 | 5.4 | 6.1 | 5.7 | −7.4% | |
| Weighted average shares (shares) | 2,799,000,000 | 2,959,000,000 | 3,130,000,000 | 3,173,500,000 | 3,197,000,000 | 3,225,000,000 | — | — | |
| Weighted average diluted shares (shares) | 3,249,000,000 | 3,386,000,000 | 3,475,000,000 | 3,482,750,000 | 3,498,000,000 | 3,528,000,000 | — | — | |
| Gross margin | 21.0% | 25.3% | 25.6% | 18.2% | 17.9% | 18.0% | 18.9% | +0.8 pts | |
| Operating margin | 6.3% | 12.1% | 16.8% | 9.2% | 7.2% | 4.6% | 4.2% | −0.4 pts | |
| Net margin | 2.3% | 10.3% | 15.4% | 15.5% | 7.3% | 4.0% | 3.7% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
