| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 3.2 | 2.8 | 4.5 | 5.2 | 5.4 | 5.1 | −6.9% | |
| Cost of revenue | 1.9 | 2.7 | 2.3 | 3.8 | 4.3 | 4.5 | 1.5 | −65.9% | |
| Gross profit | 0.4 | 0.5 | 0.6 | 0.7 | 0.9 | 1.0 | 1.0 | −1.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.2 | 0.0 | 0.3 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | — | — | |
| Operating income | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | +0.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −2.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | (0.2) | — | — | |
| Pre-tax income | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.6 | +57.3% | |
| Income tax | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +21.4% | |
| Net income | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | +76.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.64 | 0.86 | 0.98 | 1.03 | 1.25 | 0.94 | 1.67 | +77.7% | |
| EPS, diluted (per share) | 0.63 | 0.85 | 0.97 | 1.02 | 1.23 | 0.93 | 1.66 | +78.5% | |
| EBITDA | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.5 | 0.7 | +42.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −0.9% | |
| Weighted average shares (shares) | 271,175,000 | 270,390,000 | 268,100,000 | 266,015,000 | 267,363,999 | 264,713,000 | — | — | |
| Weighted average diluted shares (shares) | 275,110,000 | 273,375,000 | 270,815,000 | 268,185,000 | 270,042,000 | 267,123,000 | — | — | |
| Gross margin | 19.0% | 15.5% | 20.3% | 16.0% | 16.7% | 17.7% | 18.8% | +1.1 pts | |
| Operating margin | 10.3% | 8.7% | 12.0% | 7.9% | 9.6% | 11.1% | 12.1% | +0.9 pts | |
| Net margin | 7.4% | 7.2% | 9.3% | 6.0% | 6.4% | 4.6% | 8.6% | +4.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-28 and uses four consecutive reported quarters.
