| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.2 | 8.6 | 9.6 | 7.2 | 6.7 | 6.3 | 6.2 | −1.4% | |
| Cost of revenue | 4.4 | 7.2 | 7.8 | 5.8 | 5.4 | 5.3 | 5.2 | −0.6% | |
| Gross profit | 0.8 | 1.4 | 1.8 | 1.4 | 1.2 | 1.1 | 1.0 | −5.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | — | — | |
| Operating income | 0.3 | 0.7 | 1.0 | 0.6 | 0.5 | 0.4 | 0.3 | −14.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.3 | 0.7 | 0.9 | 0.7 | 0.5 | 0.4 | 0.3 | −13.5% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | −7.1% | |
| Net income | 0.2 | 0.5 | 0.7 | 0.5 | 0.4 | 0.3 | 0.2 | −15.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.00 | 8.61 | 11.05 | 8.20 | 6.78 | 5.00 | 4.37 | −12.6% | |
| EPS, diluted (per share) | 4.00 | 8.59 | 10.97 | 8.07 | 6.77 | 5.00 | 4.36 | −12.8% | |
| EBITDA | 0.4 | 0.8 | 1.1 | 0.8 | 0.7 | 0.6 | 0.5 | −16.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −6.8% | |
| Weighted average shares (shares) | 59,908,000 | 60,195,000 | 60,180,000 | 59,619,000 | 58,413,000 | 58,958,000 | — | — | |
| Weighted average diluted shares (shares) | 59,928,000 | 60,354,000 | 60,653,000 | 60,639,000 | 58,878,000 | 58,958,000 | — | — | |
| Gross margin | 15.5% | 16.3% | 18.6% | 19.7% | 18.4% | 16.8% | 16.1% | −0.6 pts | |
| Operating margin | 6.7% | 8.5% | 9.9% | 9.0% | 7.4% | 5.8% | 5.0% | −0.8 pts | |
| Net margin | 4.8% | 6.2% | 7.2% | 7.1% | 6.2% | 4.7% | 4.0% | −0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-27 and uses four consecutive reported quarters.
