| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.1 | 23.1 | 36.4 | 26.0 | 15.8 | 25.0 | 25.0 | +0.0% | |
| Cost of revenue | 12.2 | 8.2 | 15.4 | 13.2 | 4.9 | 2.6 | 2.6 | +0.0% | |
| Gross profit | 11.9 | 14.9 | 21.0 | 12.8 | 10.9 | 22.4 | 22.4 | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 9.4 | 19.8 | 26.1 | 22.5 | 23.0 | — | — | — | |
| Selling & marketing | 2.4 | 7.3 | 15.5 | 14.6 | 8.7 | — | — | — | |
| Operating expenses | 10.5 | 21.4 | 33.3 | 35.3 | 23.4 | 263.2 | 263.2 | +0.0% | |
| Operating income | 1.4 | (6.5) | (12.3) | (22.5) | (12.5) | (240.8) | (240.8) | +0.0% | |
| Interest expense | 0.5 | 0.2 | 4.7 | 3.1 | 1.2 | 0.1 | 2.7 | +4270.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | 0.3 | 0.1 | (4.7) | (3.1) | (1.2) | — | — | — | |
| Pre-tax income | 1.7 | (6.4) | (17.0) | (25.6) | (13.7) | (246.1) | (246.1) | +0.0% | |
| Income tax | (1.3) | (0.5) | (3.0) | (0.3) | 0.0 | 0.0 | 0.0 | — | |
| Net income | 3.0 | (2.1) | (16.9) | (23.7) | (13.7) | (246.1) | (246.1) | +0.0% | |
| Discontinued operations | 0.0 | 3.8 | (1.4) | 1.2 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (2.2) | 0.4 | 0.0 | — | — | — | |
| EPS, basic (per share) | 5.00 | (0.13) | (16.46) | (24.16) | (1.73) | (3.87) | (3.71) | +4.1% | |
| EPS, diluted (per share) | 4.20 | (0.13) | (16.46) | (24.16) | (1.73) | (3.87) | (4.17) | −7.8% | |
| EBITDA | 3.3 | (3.5) | (5.1) | (9.7) | (12.1) | (240.4) | (240.1) | +0.1% | |
| Depreciation & amortization | 1.0 | 2.7 | 3.5 | 3.7 | 0.8 | 0.5 | 0.5 | +0.0% | |
| Weighted average shares (shares) | 763,119 | 811,226 | 893,943 | 1,027,231 | 7,914,268 | 63,539,613 | — | — | |
| Weighted average diluted shares (shares) | 763,119 | 811,226 | 893,943 | 1,027,231 | 7,914,268 | 63,539,613 | — | — | |
| Gross margin | 49.4% | 64.5% | 57.7% | 49.3% | 68.7% | 89.5% | 89.5% | +0.0 pts | |
| Operating margin | 5.9% | −28.1% | −33.7% | −86.4% | −79.1% | −963.5% | −963.5% | +0.0 pts | |
| Net margin | 12.4% | −9.1% | −46.5% | −91.0% | −86.5% | −984.3% | −984.3% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
