| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.4 | 4.5 | 4.8 | 5.2 | 5.6 | 6.2 | 6.5 | +5.0% | |
| Cost of revenue | 2.6 | 3.1 | 3.4 | 3.4 | 3.6 | 3.9 | 4.0 | +2.5% | |
| Gross profit | 0.9 | 1.5 | 1.4 | 1.7 | 1.9 | 2.2 | 2.4 | +9.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.9 | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | — | — | |
| Operating expenses | 0.9 | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 | — | — | |
| Operating income | 0.0 | 0.4 | 0.2 | 0.4 | 0.5 | 0.6 | 0.7 | +20.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.4 | 0.2 | 0.4 | 0.5 | 0.6 | 0.7 | +20.7% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +14.5% | |
| Net income | 0.0 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | +22.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.01 | 3.17 | 1.71 | 3.10 | 4.34 | 5.15 | 6.50 | +26.3% | |
| EPS, diluted (per share) | 0.01 | 3.13 | 1.70 | 3.05 | 4.26 | 5.06 | 6.41 | +26.8% | |
| EBITDA | 0.1 | 0.5 | 0.3 | 0.5 | 0.6 | 0.7 | 0.9 | +20.2% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +9.5% | |
| Weighted average shares (shares) | 97,817,651 | 98,022,583 | 93,199,874 | 92,697,751 | 92,684,000 | 90,191,801 | — | — | |
| Weighted average diluted shares (shares) | 98,522,776 | 99,268,705 | 94,144,062 | 94,327,785 | 94,448,000 | 91,808,357 | — | — | |
| Gross margin | 25.0% | 32.8% | 29.8% | 33.5% | 34.7% | 36.0% | 37.5% | +1.5 pts | |
| Operating margin | 0.1% | 9.0% | 4.7% | 7.5% | 8.5% | 9.8% | 11.3% | +1.5 pts | |
| Net margin | 0.0% | 6.8% | 3.3% | 5.6% | 7.3% | 7.5% | 8.8% | +1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-31 and uses four consecutive reported quarters.
