| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.8 | 0.7 | 0.9 | 1.1 | 1.1 | 1.4 | +22.1% | |
| Cost of revenue | 0.6 | 0.7 | 0.6 | 0.8 | 1.0 | 1.0 | 1.2 | +21.1% | |
| Gross profit | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +29.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating income | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −51.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | +59.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +69.5% | |
| Net income | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +40.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.47) | 0.63 | 2.20 | 2.77 | 1.71 | 2.52 | 2.75 | +9.1% | |
| EPS, diluted (per share) | (0.47) | 0.63 | 2.19 | 2.76 | 1.70 | 2.52 | 2.72 | +7.9% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +40.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +43.0% | |
| Weighted average shares (shares) | 11,034,256 | 12,551,459 | 12,780,117 | 14,130,334 | 17,879,000 | 21,227,000 | — | — | |
| Weighted average diluted shares (shares) | 11,034,256 | 12,632,874 | 12,827,894 | 14,184,729 | 17,975,000 | 21,227,000 | — | — | |
| Gross margin | 8.7% | 3.3% | 8.6% | 11.1% | 10.0% | 11.9% | 12.6% | +0.7 pts | |
| Operating margin | 8.5% | 2.9% | 8.0% | 10.7% | 9.5% | 11.2% | 9.2% | −2.1 pts | |
| Net margin | −0.8% | 1.1% | 4.2% | 4.5% | 2.8% | 4.8% | 5.5% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
