| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | −0.2% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | −94.1% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | (0.2) | 0.0 | +109.5% | |
| Research & development | 0.0 | 0.7 | 0.9 | 0.5 | 0.5 | 0.6 | 0.6 | −13.3% | |
| Selling, general & administrative | 0.5 | 2.3 | 2.6 | 2.1 | 2.0 | 2.3 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.0 | — | — | |
| Operating expenses | 0.5 | 3.1 | 3.6 | 2.7 | 2.5 | 3.0 | 3.1 | +3.1% | |
| Operating income | (0.5) | (3.1) | (3.6) | (2.4) | (2.3) | (3.2) | (3.1) | +5.1% | |
| Interest expense | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.7 | +944.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.3 | 0.2 | −32.5% | |
| Other income / expense | 0.0 | 0.7 | 0.7 | 0.5 | 0.2 | (0.5) | — | — | |
| Pre-tax income | (0.4) | (2.3) | (2.9) | (1.9) | (2.1) | (3.7) | (3.4) | +8.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.4) | (2.3) | (2.9) | (1.7) | (2.1) | (3.7) | (3.5) | +6.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.10) | (0.47) | (0.52) | (0.31) | (0.37) | (0.64) | (0.60) | +6.5% | |
| EPS, diluted (per share) | (0.10) | (0.47) | (0.52) | (0.31) | (0.37) | (0.64) | (0.60) | +6.5% | |
| EBITDA | (0.3) | (2.0) | (2.6) | (1.7) | (1.9) | (3.4) | — | — | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | — | — | |
| Weighted average shares (shares) | 4,399,355 | 4,979,107 | 5,549,355 | 5,549,355 | 5,546,909 | 5,840,380 | — | — | |
| Weighted average diluted shares (shares) | 4,399,355 | 4,979,107 | 5,549,355 | 5,549,355 | 5,546,909 | 5,840,380 | — | — | |
| Gross margin | — | 12.9% | 15.4% | 80.7% | 75.0% | −610.5% | 57.9% | +668.4 pts | |
| Operating margin | — | −9,903.2% | −13,873.1% | −788.6% | −1,391.7% | −8,416.0% | −8,006.9% | +409.1 pts | |
| Net margin | — | −7,571.0% | −11,157.7% | −558.8% | −1,236.3% | −9,729.2% | −9,155.2% | +574.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
