| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.5 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.5 | — | |
| Gross profit | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +251.4% | |
| Selling, general & administrative | 0.9 | 1.0 | 0.9 | 0.7 | 2.0 | 1.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | — | — | |
| Operating expenses | 0.9 | 1.0 | 0.9 | 0.8 | 2.2 | 1.7 | 2.2 | +29.3% | |
| Operating income | (0.9) | (1.0) | (0.9) | (0.8) | (2.2) | (1.7) | (2.2) | −29.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −83.3% | |
| Other income / expense | (2.0) | 1.5 | (0.5) | (1.0) | 1.0 | 0.9 | — | — | |
| Pre-tax income | (3.0) | 0.4 | (1.3) | (1.8) | (1.2) | (0.8) | (1.2) | −52.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | (0.1) | — | |
| Net income | (0.8) | 0.4 | (1.3) | (0.0) | (1.0) | (7.0) | (1.0) | +85.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (6.2) | — | — | |
| Other net income adjustments | 2.2 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (36.48) | 5.12 | (16.00) | (120.00) | (9.60) | (68.00) | 4.95 | +107.3% | |
| EPS, diluted (per share) | (36.48) | 4.48 | (16.00) | (120.00) | (9.60) | (64.00) | 4.95 | +107.7% | |
| EBITDA | (0.9) | (1.0) | (0.9) | (0.8) | (0.9) | (0.8) | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | — | — | |
| Weighted average shares (shares) | 80,344 | 83,124 | 85,169 | 85,149 | 105,163 | 105,163 | — | — | |
| Weighted average diluted shares (shares) | 80,344 | 96,179 | 85,142 | 85,141 | 110,025 | 110,025 | — | — | |
| Gross margin | — | — | — | — | 0.7% | — | 0.6% | — | |
| Operating margin | — | — | — | — | −481.6% | — | −480.2% | — | |
| Net margin | — | — | — | — | −227.7% | — | −226.5% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2024-12-31 and uses four consecutive reported quarters.
