| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4 | 5.6 | 5.8 | 4.6 | 5.0 | 5.4 | 5.8 | +8.4% | |
| Cost of revenue | 2.4 | 3.0 | 3.2 | 2.5 | 2.6 | 2.9 | 2.9 | +1.1% | |
| Gross profit | 2.0 | 2.6 | 2.6 | 2.1 | 2.4 | 2.5 | 2.9 | +16.9% | |
| Research & development | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | +4.9% | |
| Selling, general & administrative | 0.8 | 0.9 | 1.0 | 0.9 | 1.0 | 1.1 | — | — | |
| Selling & marketing | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | — | — | |
| Operating expenses | 1.4 | 1.6 | 2.1 | 1.6 | 1.7 | 1.7 | 2.0 | +21.6% | |
| Operating income | 0.7 | 1.0 | 0.5 | 0.5 | 0.7 | 0.8 | 0.9 | +7.2% | |
| Interest expense | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.0) | 0.0 | (0.1) | (0.1) | (0.2) | — | — | |
| Pre-tax income | 0.6 | 1.0 | 0.5 | 0.3 | 0.6 | 0.6 | 0.7 | +26.6% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | +20.6% | |
| Net income | 0.5 | 0.8 | 0.5 | 0.3 | 0.5 | 0.4 | 0.5 | +28.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 9.43 | 15.66 | 8.87 | 5.76 | 10.25 | 8.24 | 10.94 | +32.8% | |
| EPS, diluted (per share) | 9.35 | 15.53 | 8.81 | 5.72 | 10.18 | 8.18 | 10.87 | +32.9% | |
| EBITDA | 0.8 | 1.2 | 1.1 | 0.8 | 0.9 | 0.9 | 1.1 | +24.4% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +15.7% | |
| Weighted average shares (shares) | 53,441,375 | 53,446,399 | 52,207,903 | 51,378,051 | 51,495,000 | 50,820,589 | — | — | |
| Weighted average diluted shares (shares) | 53,913,245 | 53,902,430 | 52,558,712 | 51,710,962 | 51,880,000 | 51,212,395 | — | — | |
| Gross margin | 45.0% | 46.7% | 45.4% | 46.3% | 48.4% | 45.9% | 49.6% | +3.6 pts | |
| Operating margin | 14.6% | 17.4% | 9.2% | 10.5% | 14.9% | 14.8% | 14.7% | −0.2 pts | |
| Net margin | 11.3% | 14.9% | 8.0% | 6.5% | 10.6% | 7.8% | 9.2% | +1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-04 and uses four consecutive reported quarters.
