| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 1.0 | 1.3 | 1.4 | 2.4 | 0.9 | −61.1% | |
| Cash & short-term investments | 1.5 | 1.7 | 2.1 | 2.4 | 3.6 | 0.9 | −74.0% | |
| Receivables | 0.3 | 0.4 | 0.6 | 0.7 | 1.0 | 1.1 | +15.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 1.8 | 2.3 | 2.9 | 3.4 | 4.9 | 5.0 | +2.8% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | 0.8 | +18.9% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 1.4 | +208.0% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total assets | 2.3 | 2.8 | 3.6 | 4.7 | 6.4 | 7.9 | +22.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | — | — | |
| Total current liabilities | 0.7 | 1.1 | 1.5 | 3.1 | 2.4 | 3.0 | +21.9% | |
| Long-term debt | 0.9 | 1.0 | 1.1 | 0.0 | 1.7 | — | — | |
| Total debt | 1.0 | 1.0 | 1.2 | 1.2 | 1.8 | 1.9 | +3.3% | |
| Net debt | 0.7 | 0.0 | (0.1) | (0.2) | (0.6) | (1.6) | −173.2% | |
| Deferred revenue | 0.6 | 0.9 | 1.3 | 1.6 | 2.1 | — | — | |
| Total liabilities | 1.7 | 2.3 | 2.9 | 3.4 | 4.6 | 5.3 | +14.0% | |
| Total equity | 0.5 | 0.6 | 0.7 | 1.3 | 1.8 | 2.6 | +44.4% | |
| Retained earnings | (0.6) | (1.0) | (1.1) | (1.1) | (1.2) | (1.3) | −5.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
