| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 0.3 | 0.6 | 0.6 | 0.7 | 1.0 | +46.2% | |
| Cash & short-term investments | 0.4 | 0.3 | 0.6 | 0.6 | 0.7 | 1.0 | +46.2% | |
| Receivables | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | +37.2% | |
| Inventory | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +107.7% | |
| Total current assets | 1.2 | 0.8 | 1.1 | 1.2 | 1.3 | 1.9 | +45.7% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +203.0% | |
| Total assets | 1.9 | 1.9 | 2.1 | 2.5 | 3.0 | 3.8 | +27.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +252.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | +96.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +912.3% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1455.2% | |
| Net debt | (0.3) | (0.3) | (0.6) | (0.6) | (0.7) | (1.0) | −39.9% | |
| Total liabilities | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | +87.6% | |
| Total equity | 1.3 | 1.5 | 1.7 | 2.2 | 2.7 | 3.2 | +20.8% | |
| Retained earnings | 1.1 | 1.4 | 1.5 | 2.1 | 2.5 | 3.1 | +22.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
