| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | +3.6% | |
| Cost of revenue | 0.3 | 0.4 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | +6.5% | |
| Gross profit | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | −0.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | +2.5% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | −23.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −0.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.5% | |
| Net income | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −0.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 0.41 | 0.60 | 0.45 | 0.61 | 0.18 | 0.35 | 0.34 | −1.6% | |
| EPS, diluted (per share) | 0.41 | 0.60 | 0.45 | 0.61 | 0.18 | 0.35 | 0.34 | −1.6% | |
| EBITDA | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | −4.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 101,250,000 | 101,250,000 | 101,250,000 | 101,250,000 | 101,250,000 | 99,997,000 | — | — | |
| Weighted average diluted shares (shares) | 101,250,000 | 101,250,000 | 101,250,000 | 101,250,000 | 101,250,000 | 99,997,000 | — | — | |
| Gross margin | 50.3% | 47.1% | 39.7% | 46.4% | 40.1% | 41.4% | 39.8% | −1.7 pts | |
| Operating margin | 11.6% | 11.9% | 7.1% | 10.4% | 3.0% | 4.9% | 3.6% | −1.3 pts | |
| Net margin | 6.9% | 8.0% | 4.9% | 6.7% | 1.9% | 3.1% | 3.0% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
