| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 58.0 | 62.7 | 80.5 | 79.6 | −1.2% | |
| Change in working capital | — | 19.4 | (255.9) | (632.8) | (411.5) | +35.0% | |
| Operating cash flow | — | 82.3 | 26.5 | (274.4) | (62.3) | +77.3% | |
| Capital expenditure | — | (276.2) | (36.9) | (13.5) | (3.8) | +72.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (193.9) | (193.9) | (10.4) | (287.9) | (66.1) | +77.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.