| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.7 | 0.3 | 0.4 | 0.4 | 0.6 | +33.7% | |
| Cash & short-term investments | 16.1 | 14.3 | 1.3 | 19.8 | 1.0 | 1.4 | +34.4% | |
| Receivables | 0.3 | 0.3 | 0.2 | 0.4 | 0.6 | 0.5 | −5.6% | |
| Inventory | 0.0 | 0.3 | (0.3) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 17.1 | 15.5 | 1.9 | 21.0 | 1.8 | 1.9 | +8.2% | |
| Property, plant & equipment | 0.6 | 0.6 | 0.6 | 1.0 | 0.9 | 0.9 | +2.3% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +70.0% | |
| Long-term investments | (13.6) | 1.0 | 0.9 | 1.4 | 1.4 | 39.5 | +2662.1% | |
| Total assets | 19.8 | 24.3 | 27.9 | 35.0 | 41.1 | 44.2 | +7.3% | |
| Payables | 0.4 | 0.3 | 0.5 | 0.6 | 0.7 | 0.7 | +3.3% | |
| Short-term debt | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 2.2 | 1.8 | 0.6 | 1.8 | 0.7 | 2.3 | +223.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.6 | 0.7 | 0.5 | 0.8 | 0.7 | 0.6 | −6.4% | |
| Net debt | 0.0 | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | −78.1% | |
| Deferred revenue | 0.1 | 1.1 | (0.4) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.8 | 2.4 | 2.7 | 3.3 | 3.9 | 3.7 | −3.6% | |
| Total equity | 17.0 | 22.0 | 25.2 | 31.7 | 37.3 | 40.4 | +8.4% | |
| Retained earnings | 16.7 | 19.9 | 22.7 | 29.1 | 34.4 | 37.2 | +8.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
