| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.2 | 0.6 | 1.0 | 27.7 | 69.9 | 138.0 | +97.6% | |
| Change in working capital | 4.4 | 2.4 | (10.8) | 83.4 | 21.5 | 67.1 | +211.7% | |
| Operating cash flow | 4.6 | (1.9) | 14.0 | 189.8 | 197.3 | 170.9 | −13.4% | |
| Capital expenditure | (0.6) | (1.5) | (1.6) | (293.6) | (403.9) | (386.4) | +4.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 4.0 | (3.4) | 12.5 | (103.8) | (206.7) | (215.5) | −4.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.