| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 1.3 | 1.1 | 1.2 | 1.5 | 1.4 | −7.4% | |
| Cost of revenue | 0.4 | 0.8 | 1.0 | 0.9 | 0.8 | 1.0 | 1.0 | −5.4% | |
| Gross profit | 0.1 | (0.2) | (0.2) | 0.2 | 0.4 | 0.4 | 0.4 | −12.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | — | — | |
| Operating expenses | (0.1) | 0.2 | (0.3) | 0.2 | 0.3 | 0.3 | 0.3 | −1.6% | |
| Operating income | 0.1 | 0.3 | 0.1 | (0.0) | 0.1 | 0.1 | 0.1 | −33.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −5.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | 0.1 | −44.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | −45.0% | |
| Net income | 0.0 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | 0.0 | −43.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.57 | 2.88 | 2.47 | (2.60) | 2.49 | 3.48 | 1.99 | −42.9% | |
| EPS, diluted (per share) | 1.57 | 2.88 | 2.47 | (2.60) | 2.49 | 3.48 | 1.99 | −42.9% | |
| EBITDA | 0.1 | 0.1 | 0.1 | (0.0) | 0.1 | 0.2 | 0.1 | −30.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 20,274,115 | 20,274,115 | 20,274,115 | 20,274,115 | 20,224,590 | 20,289,000 | — | — | |
| Weighted average diluted shares (shares) | 20,274,115 | 20,274,115 | 20,274,115 | 20,274,115 | 20,224,590 | 20,289,000 | — | — | |
| Gross margin | 20.0% | −38.8% | −18.5% | 14.1% | 32.8% | 29.3% | 27.8% | −1.5 pts | |
| Operating margin | 8.9% | 46.5% | 7.7% | −3.7% | 10.0% | 9.6% | 6.9% | −2.7 pts | |
| Net margin | 5.3% | 9.6% | 3.8% | −4.9% | 4.2% | 4.8% | 2.9% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
