| INR billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 0.2 | 6.0 | 0.3 | 0.2 | 0.3 | +117.1% | |
| Cash & short-term investments | 0.4 | 0.2 | 6.0 | 0.3 | 0.2 | 0.4 | +118.3% | |
| Receivables | 5.6 | 6.2 | 8.2 | 9.3 | 9.4 | 7.3 | −22.3% | |
| Inventory | 0.9 | 0.6 | 0.7 | 0.6 | 0.7 | 0.9 | +18.8% | |
| Total current assets | 7.8 | 8.6 | 16.8 | 11.8 | 12.2 | 11.0 | −9.5% | |
| Property, plant & equipment | 10.3 | 11.3 | 10.1 | 9.1 | 7.9 | 7.0 | −11.8% | |
| Goodwill & intangibles | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | −6.3% | |
| Long-term investments | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Total assets | 20.5 | 22.4 | 29.1 | 23.5 | 22.8 | 20.9 | −8.4% | |
| Payables | 2.4 | 2.4 | 4.2 | 3.7 | 3.7 | 3.3 | −10.1% | |
| Short-term debt | 2.9 | 3.3 | 3.7 | 2.5 | 3.3 | 4.0 | +20.6% | |
| Total current liabilities | 9.1 | 10.2 | 11.9 | 11.2 | 9.5 | 10.0 | +5.1% | |
| Long-term debt | 3.2 | 3.5 | 8.7 | 4.6 | 5.5 | 4.2 | −23.0% | |
| Total debt | 11.1 | 11.6 | 16.2 | 11.0 | 12.3 | 11.2 | −9.0% | |
| Net debt | 10.7 | 11.4 | 10.2 | 10.7 | 12.2 | 10.9 | −10.7% | |
| Deferred revenue | 0.9 | 1.2 | 1.7 | 1.1 | 0.0 | 0.0 | −100.0% | |
| Total liabilities | 16.3 | 17.4 | 23.6 | 18.7 | 17.5 | 16.3 | −6.8% | |
| Total equity | 4.2 | 5.0 | 5.6 | 4.8 | 5.4 | 4.6 | −13.7% | |
| Retained earnings | 0.7 | 1.3 | 1.9 | 0.4 | 0.8 | (0.0) | −103.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.