| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 1.5 | 1.6 | 2.6 | 1.3 | 1.0 | 1.0 | −0.0% | |
| Cost of revenue | 1.1 | 1.0 | 1.0 | 2.2 | 0.8 | 0.8 | 0.7 | −6.3% | |
| Gross profit | 0.5 | 0.2 | 0.6 | 0.4 | 0.5 | 0.2 | 0.3 | +23.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.4 | 0.5 | 0.1 | 0.4 | 0.2 | 0.2 | −6.1% | |
| Operating income | 0.5 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | +137.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.4) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +0.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 7.89 | 4.01 | 3.94 | 10.56 | 2.87 | 0.14 | 0.14 | +1.7% | |
| EPS, diluted (per share) | 7.89 | 4.01 | 3.94 | 10.56 | 2.87 | 0.14 | 0.14 | +1.7% | |
| EBITDA | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | −0.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,736,000 | — | — | |
| Weighted average diluted shares (shares) | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,736,000 | — | — | |
| Gross margin | 31.5% | 15.2% | 39.5% | 14.0% | 37.0% | 21.5% | 26.5% | +5.0 pts | |
| Operating margin | 33.8% | 8.0% | 8.0% | 9.5% | 7.9% | 4.4% | 10.4% | +6.0 pts | |
| Net margin | 6.4% | 3.4% | 3.2% | 5.3% | 2.8% | 0.2% | 0.2% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
