| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.1 | 0.1 | 0.7 | 0.5 | 1.7 | +255.7% | |
| Cash & short-term investments | 2.3 | 3.1 | 4.8 | 6.3 | 6.9 | 10.5 | +51.3% | |
| Receivables | 0.6 | 0.6 | 0.8 | 0.9 | 1.6 | 1.8 | +8.5% | |
| Inventory | 2.6 | 1.7 | 1.7 | 2.3 | 2.6 | 1.7 | −35.9% | |
| Total current assets | 5.6 | 5.6 | 7.6 | 9.7 | 12.4 | 14.4 | +16.4% | |
| Property, plant & equipment | 1.2 | 1.6 | 1.7 | 1.8 | 2.0 | 2.2 | +10.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −14.5% | |
| Long-term investments | 0.0 | 0.1 | 0.3 | 0.7 | 0.3 | 0.7 | +119.1% | |
| Total assets | 7.3 | 7.4 | 9.7 | 12.4 | 14.8 | 17.5 | +18.2% | |
| Payables | 1.4 | 0.6 | 1.6 | 2.1 | 2.2 | 2.5 | +10.2% | |
| Short-term debt | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 2.1 | 1.5 | 2.4 | 3.1 | 3.1 | 3.4 | +9.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +3.7% | |
| Net debt | (0.5) | (0.1) | 0.0 | (0.6) | (0.5) | (1.7) | −265.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.2 | 1.6 | 2.5 | 3.2 | 3.3 | 3.6 | +10.5% | |
| Total equity | 5.1 | 5.8 | 7.1 | 9.2 | 11.6 | 13.9 | +20.3% | |
| Retained earnings | 7.5 | 8.1 | 9.3 | 11.3 | 13.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
