| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.7 | 0.7 | 1.1 | 1.5 | 1.7 | 1.9 | +7.3% | |
| Cost of revenue | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 1.0 | 1.0 | −4.1% | |
| Gross profit | 0.1 | 0.4 | 0.5 | 0.8 | 1.1 | 0.7 | 0.9 | +22.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.3 | 0.3 | 0.5 | 0.8 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.3 | 0.4 | 0.7 | 1.0 | 0.6 | — | — | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +24.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | −37.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −23.1% | |
| Net income | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | +17.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.19 | 1.19 | 1.02 | 2.13 | 1.04 | 1.65 | 1.87 | +13.2% | |
| EPS, diluted (per share) | 1.15 | 1.14 | 0.97 | 2.07 | 1.02 | 1.63 | 1.87 | +14.6% | |
| EBITDA | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.4 | 0.3 | −33.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 160,163,877 | 163,365,638 | 163,207,820 | 160,262,928 | 162,000,000 | 168,182,000 | — | — | |
| Weighted average diluted shares (shares) | 160,071,846 | 163,269,834 | 163,269,834 | 164,505,229 | 173,571,429 | 170,245,000 | — | — | |
| Gross margin | 21.8% | 63.2% | 66.3% | 71.8% | 72.9% | 42.5% | 48.6% | +6.1 pts | |
| Operating margin | 11.4% | 11.8% | 10.7% | 10.0% | 7.7% | 9.3% | 10.8% | +1.5 pts | |
| Net margin | 35.3% | 28.5% | 21.1% | 30.4% | 11.7% | 15.9% | 17.4% | +1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
