| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.1 | 0.9 | 1.1 | 1.1 | 1.1 | 1.1 | +4.6% | |
| Cost of revenue | 0.6 | 0.8 | 0.6 | 0.7 | 0.9 | 0.9 | 1.0 | +9.5% | |
| Gross profit | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | −28.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | +5.0% | |
| Operating income | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | −379.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +24.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | −64.6% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −9.2% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | −70.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.44 | 6.70 | 5.98 | 8.01 | 9.27 | 7.13 | 2.08 | −70.8% | |
| EPS, diluted (per share) | 3.44 | 6.70 | 5.98 | 8.01 | 9.27 | 7.13 | 2.08 | −70.8% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | (0.0) | −105.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 21,040,600 | 21,040,600 | 21,040,600 | 20,944,444 | 21,044,444 | 21,041,000 | — | — | |
| Weighted average diluted shares (shares) | 21,040,600 | 21,040,600 | 21,040,600 | 20,944,444 | 21,044,444 | 21,041,000 | — | — | |
| Gross margin | 32.8% | 31.1% | 33.3% | 17.4% | 17.3% | 12.9% | 8.8% | −4.1 pts | |
| Operating margin | 21.6% | 8.6% | 7.3% | 5.7% | 2.3% | 1.1% | −3.0% | −4.2 pts | |
| Net margin | 7.5% | 12.8% | 13.6% | 15.4% | 17.3% | 14.2% | 4.0% | −10.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.