| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | −13.4% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.4 | 0.5 | 1.5 | +226.5% | |
| Receivables | 0.1 | 0.2 | 0.2 | 0.7 | 1.2 | 2.6 | +106.2% | |
| Inventory | 0.4 | 0.5 | 0.6 | 0.5 | 1.5 | 4.3 | +181.6% | |
| Total current assets | 0.7 | 0.8 | 1.0 | 1.7 | 3.6 | 9.1 | +153.5% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.4 | 0.9 | 4.5 | +379.9% | |
| Total assets | 1.0 | 1.0 | 1.3 | 2.3 | 4.7 | 13.8 | +192.2% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.3 | 1.1 | 2.0 | +83.7% | |
| Short-term debt | 0.2 | 0.1 | 0.4 | 0.4 | 0.6 | 2.5 | +326.2% | |
| Total current liabilities | 0.5 | 0.5 | 0.7 | 0.9 | 2.4 | 5.3 | +124.7% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 2.9 | +1315.0% | |
| Total debt | 0.3 | 0.3 | 0.5 | 0.5 | 0.8 | 5.4 | +580.6% | |
| Net debt | 0.2 | 0.2 | 0.4 | 0.1 | 0.3 | 3.9 | +1073.3% | |
| Total liabilities | 0.6 | 0.6 | 0.8 | 1.0 | 2.6 | 8.2 | +219.2% | |
| Total equity | 0.4 | 0.4 | 0.4 | 1.3 | 2.2 | 5.6 | +159.6% | |
| Retained earnings | 0.3 | 0.3 | 0.3 | 0.5 | 1.4 | 3.4 | +149.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.