| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.5 | 0.7 | 1.0 | 1.3 | 1.1 | 1.5 | +36.8% | |
| Cost of revenue | 1.2 | 1.2 | 0.5 | 0.9 | 1.3 | 1.3 | 1.5 | +13.9% | |
| Gross profit | 0.2 | 0.3 | 0.2 | 0.1 | (0.1) | (0.2) | 0.1 | +133.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +65.8% | |
| Operating income | 0.0 | 0.1 | (0.1) | (0.0) | (0.2) | (0.2) | (0.1) | +75.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.0 | 0.2 | (0.1) | 0.1 | 0.1 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.2 | 0.0 | (0.1) | (0.2) | 0.0 | +100.2% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | +97.3% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.0 | (0.1) | (0.1) | (0.0) | +96.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | 10.13 | 19.16 | 20.43 | 0.60 | (9.61) | (21.83) | (0.70) | +96.8% | |
| EPS, diluted (per share) | 10.13 | 19.16 | 20.43 | 0.60 | (9.61) | (21.83) | (0.70) | +96.8% | |
| EBITDA | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | (0.1) | 0.1 | +206.4% | |
| Depreciation & amortization | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 6,364,767 | 6,364,767 | 6,364,767 | 6,313,333 | 6,362,480 | 6,365,000 | — | — | |
| Weighted average diluted shares (shares) | 6,364,767 | 6,364,767 | 6,364,767 | 6,364,767 | 6,362,480 | 6,365,000 | — | — | |
| Gross margin | 14.9% | 22.4% | 23.6% | 7.3% | −4.6% | −15.6% | 3.8% | +19.4 pts | |
| Operating margin | 1.0% | 8.7% | −8.6% | −0.2% | −14.0% | −22.0% | −4.0% | +18.0 pts | |
| Net margin | 4.5% | 7.9% | 19.7% | 0.4% | −4.9% | −12.4% | −0.3% | +12.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
